{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价汇总表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目计价表","表-14 主要材料价格表"],"read":"whole","date_system":"1900"}

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":28,"n_cols":11,"rows_kept":28,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,7],[3,8,4,9],[5,3,5,4],[5,8,5,9],[6,3,6,4],[6,8,6,9],[7,3,7,4],[7,8,7,9],[8,3,8,4],[8,8,8,9],[9,3,9,4],[9,8,9,9],[10,3,10,4],[10,8,10,9],[11,3,11,4],[11,8,11,9],[12,3,12,4],[12,8,12,9],[13,3,13,4],[13,8,13,9],[14,3,14,4],[14,8,14,9],[15,3,15,4],[15,8,15,9],[16,3,16,4],[16,8,16,9],[17,3,17,4],[17,8,17,9],[18,3,18,4],[18,8,18,9],[19,3,19,4],[19,8,19,9],[20,3,20,4],[20,8,20,9],[21,3,21,4],[21,8,21,9],[22,3,22,4],[22,8,22,9],[23,3,23,4],[23,8,23,9],[24,0,24,7],[24,8,24,9],[25,0,25,7],[25,8,25,9],[26,0,26,10],[27,0,27,3],[27,4,27,8],[27,9,27,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：高速引线道路两侧白皮松移栽种植项目",{"$nulls":3},"标段：高速引线两侧沿线护坡绿化种植项目-道路两侧白皮松移栽种植项目",{"$nulls":4},"第 1 页 共 1 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金 额(元)"]
[{"$nulls":7},"综合单价","合 价",null,"其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"050102001001","栽植乔木","1.种类:白皮松（仅种植）\n2.株高、冠径:高度1m\n3.起挖方式:带土球30cm\n4.养护期:一年\n5.由苗木提供者负责移栽运输\n6.具体详见图纸设计及满足相关规范要求",null,"株","2550"]
[2,"050102001002","栽植乔木","1.种类:白皮松\n2.株高、冠径:高度1m\n3.起挖方式:带土球30cm\n4.养护期:一年\n5.具体详见图纸设计及满足相关规范要求",null,"株","810"]
[null,null,"措施项目"]
{"$rows_empty":15}
["本页小计"]
["合  计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价汇总表","index":1,"n_rows":22,"n_cols":11,"rows_kept":22,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,3,2,4],[2,7,2,8],[3,3,3,4],[3,7,3,8],[4,3,4,4],[4,7,4,8],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,0,18,5],[18,7,18,8],[19,0,19,3],[19,4,19,7],[19,8,19,10],[20,0,20,10],[21,0,21,3],[21,4,21,7],[21,8,21,10]]}
["总价措施项目清单与计价表"]
["工程名称：高速引线道路两侧白皮松移栽种植项目",{"$nulls":3},"标段：高速引线两侧沿线护坡绿化种植项目-道路两侧白皮松移栽种植项目",{"$nulls":3},"第 1 页 共 1 页"]
["序号","项目编码","项 目 名 称","计 算 基 础",null,"费率(%)","金 额(元)","调整费\n率(%)",null,"调整后金额\n(元)","备 注"]
["1","050405001001","安全文明施工费",{"$nulls":7},"不可竞争费，安全生产费、文明施工措施费费率值根据“豫建设标【2014】57号文”取定，扬尘污染防治费费率值根据“豫建设标【2016】47号文”取定。"]
["1.1","1.1","安全生产费","(综合工日合计+技术措施项目综合工日合计)*34*1.66*(1-10.08%)"]
["1.2","1.2","文明施工措施费","(综合工日合计+技术措施项目综合工日合计)*34*1.66*(1-10.08%)"]
["1.3","1.3","扬尘污染防治费","(综合工日合计+技术措施项目综合工日合计)*34*1.66*(1-10.08%)"]
["2","050405002001","夜间施工增加费","综合工日合计+技术措施项目综合工日合计"]
["3","050405004001","二次搬运费","综合工日合计+技术措施项目综合工日合计"]
["4","050405005001","冬雨季施工增加费","综合工日合计+技术措施项目综合工日合计"]
["5","050405006001","反季节栽植影响措施","综合工日合计+技术措施项目综合工日合计"]
["6","050405007001","地上、地下设施的临时保护设施","综合工日合计+技术措施项目综合工日合计"]
["7","050405008001","已完工程及设备保护费","综合工日合计+技术措施项目综合工日合计"]
[]
[]
[]
[]
[]
["合  计"]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":2,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：高速引线道路两侧白皮松移栽种植项目",null,null,"标段：高速引线两侧沿线护坡绿化种植项目-道路两侧白皮松移栽种植项目",null,"第 1 页 共 1 页"]
["序号","项 目 名 称","金 额(元)",null,"结算金额(元)",null,"备 注"]
["1","暂列金额",{"$nulls":4},"明细详见表-12-1"]
["2","暂估价"]
["2.1","材料（工程设备）暂估价","—      ",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价",{"$nulls":4},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
{"$rows_empty":26}
["合  计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目计价表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,2,25,3],[25,5,25,6],[26,2,26,3],[26,5,26,6],[27,2,27,3],[27,5,27,6],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[30,2,30,3],[30,5,30,6],[31,2,31,3],[31,5,31,6],[32,2,32,3],[32,5,32,6],[33,0,33,4],[33,5,33,6],[34,0,34,2],[34,3,34,7],[35,0,35,2],[35,3,35,5],[35,6,35,7]]}
["规费、税金项目计价表"]
["工程名称：高速引线道路两侧白皮松移栽种植项目",null,null,"标段：高速引线两侧沿线护坡绿化种植项目-道路两侧白皮松移栽种植项目",null,null,"第 1 页 共 1 页"]
["序号","项 目 名 称","计 算 基 础",null,"计算基数","计算费率\n(%)",null,"金 额(元)"]
["1","规费","其中：1)工程排污费+2)社会保障费+3)住房公积金+4)工伤保险"]
["1.1","其中：1)工程排污费"]
["1.2","2)社会保障费","综合工日合计+技术措施项目综合工日合计"]
["1.3","3)住房公积金","综合工日合计+技术措施项目综合工日合计"]
["1.4","4)工伤保险","综合工日合计+技术措施项目综合工日合计"]
["2","增值税~销项税额","不含税工程造价合计"]
{"$rows_empty":24}
["合  计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":6},"表—13"]

{"sheet":"表-14 主要材料价格表","index":4,"n_rows":3,"n_cols":10,"rows_kept":3,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,7],[1,8,1,9],[2,1,2,2],[2,7,2,8],[3,1,3,2],[3,7,3,8],[4,1,4,2],[4,7,4,8],[5,1,5,2],[5,7,5,8],[6,1,6,2],[6,7,6,8],[7,1,7,2],[7,7,7,8],[8,1,8,2],[8,7,8,8],[9,1,9,2],[9,7,9,8],[10,1,10,2],[10,7,10,8],[11,1,11,2],[11,7,11,8],[12,1,12,2],[12,7,12,8],[13,1,13,2],[13,7,13,8],[14,1,14,2],[14,7,14,8],[15,1,15,2],[15,7,15,8],[16,1,16,2],[16,7,16,8],[17,1,17,2],[17,7,17,8],[18,1,18,2],[18,7,18,8],[19,1,19,2],[19,7,19,8],[20,1,20,2],[20,7,20,8],[21,1,21,2],[21,7,21,8],[22,1,22,2],[22,7,22,8],[23,1,23,2],[23,7,23,8],[24,1,24,2],[24,7,24,8],[25,1,25,2],[25,7,25,8],[26,1,26,2],[26,7,26,8],[27,1,27,2],[27,7,27,8],[28,1,28,2],[28,7,28,8],[29,1,29,2],[29,7,29,8],[30,1,30,2],[30,7,30,8],[31,1,31,2],[31,7,31,8],[32,1,32,2],[32,7,32,8],[33,1,33,2],[33,7,33,8],[34,1,34,2],[34,7,34,8],[35,1,35,2],[35,7,35,8],[36,1,36,2],[36,7,36,8]]}
["主要材料价格表"]
["工程名称：",null,"高速引线道路两侧白皮松移栽种植项目",{"$nulls":5},"第 1 页 共 1 页"]
["序号","材料编码",null,"材料名称","规格、型号\n等特殊要求","单位","数 量","单 价",null,"合 价"]