{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["扉-1 工程量清单扉页","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价汇总表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目计价表","表-14 主要材料价格表"],"read":"whole","date_system":"1900"}

{"sheet":"扉-1 工程量清单扉页","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,2,3,3],[3,5,3,6],[4,0,4,1],[4,2,4,3],[4,5,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,3],[7,5,7,6],[8,0,8,1],[8,2,8,3],[8,5,8,6],[9,0,9,1],[9,2,9,3],[9,5,9,6],[10,1,10,5]]}
[null,"禹州市2024年度第二批水库移民后期扶持基金项目-方山镇迎水阁村挡土墙工程",{"$nulls":4},"工程"]
["招 标 工 程 量 清 单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）",null,null,"(单位资质专用章)"]
["法定代表人  \n\n或其授权人：",{"$nulls":3},"法定代表人  \n\n  或其授权人："]
[null,null,"(签字或盖章)",null,null,"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"(造价人员签字盖专用章)",null,null,"(造价工程师签字盖专用章)"]
["编 制 时 间：",null,"    年   月   日",null,"复 核 时 间：","    年   月   日"]
[{"$nulls":6},"扉-1"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":47,"n_cols":11,"rows_kept":47,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,7],[3,8,4,9],[5,3,5,4],[5,8,5,9],[6,3,6,4],[6,8,6,9],[7,3,7,4],[7,8,7,9],[8,3,8,4],[8,8,8,9],[9,3,9,4],[9,8,9,9],[10,3,10,4],[10,8,10,9],[11,3,11,4],[11,8,11,9],[12,3,12,4],[12,8,12,9],[13,3,13,4],[13,8,13,9],[14,0,14,7],[14,8,14,9],[15,0,15,10],[16,0,16,3],[16,4,16,8],[16,9,16,10],[17,0,17,10],[18,0,18,3],[18,4,18,8],[18,9,18,10],[19,0,21,0],[19,1,21,1],[19,2,21,2],[19,3,21,4],[19,5,21,5],[19,6,21,6],[19,7,19,10],[20,7,21,7],[20,8,21,9],[22,3,22,4],[22,8,22,9],[23,3,23,4],[23,8,23,9],[24,3,24,4],[24,8,24,9],[25,3,25,4],[25,8,25,9],[26,3,26,4],[26,8,26,9],[27,3,27,4],[27,8,27,9],[28,3,28,4],[28,8,28,9],[29,3,29,4],[29,8,29,9],[30,3,30,4],[30,8,30,9],[31,3,31,4],[31,8,31,9],[32,3,32,4],[32,8,32,9],[33,3,33,4],[33,8,33,9],[34,3,34,4],[34,8,34,9],[35,3,35,4],[35,8,35,9],[36,3,36,4],[36,8,36,9],[37,3,37,4],[37,8,37,9],[38,3,38,4],[38,8,38,9],[39,3,39,4],[39,8,39,9],[40,3,40,4],[40,8,40,9],[41,3,41,4],[41,8,41,9],[42,3,42,4],[42,8,42,9],[43,0,43,7],[43,8,43,9],[44,0,44,7],[44,8,44,9],[45,0,45,10],[46,0,46,3],[46,4,46,8],[46,9,46,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：禹州市2024年度第二批水库移民后期扶持基金项目-方山镇迎水阁村挡土墙工程",{"$nulls":3},"标段：禹州市2024年度第二批水库移民后期扶持基金项目",{"$nulls":4},"第 1 页 共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金 额(元)"]
[{"$nulls":7},"综合单价","合 价",null,"其中"]
[{"$nulls":10},"暂估价"]
[null,null,"护坡"]
[1,"040305003001","道路挡土墙","1.材料：浆砌石\n2.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m3","4060.87"]
[2,"040305003002","院子挡土墙","1.材料：浆砌石\n2.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m3","123.83"]
[3,"040303016001","混凝土挡墙压顶","1.材料：混凝土挡墙压顶\n2.强度：道路挡墙压顶C25 、院墙压顶C20\n3.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m3","157.32"]
[4,"040309001001","金属栏杆","1.名称：波形护栏\n2.型号:Gr-B-4E型\n3.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m","530"]
[5,"040309001002","金属栏杆","1.名称：Q235钢护栏\n2.型号:详见设计图纸\n3.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m","1664"]
[6,"040309001003","金属栏杆","1.名称：Q235钢护栏\n2.型号:详见设计图纸\n3.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m","650"]
[7,"010507001001","散水、坡道","1.名称：C25  50mm散水\n2.型号:详见设计图纸\n3.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m2","850"]
[8,"050102013001","喷播植草(灌木）籽","1.名称：边坡植草\n2.方法:喷播植草\n3.其他 :未尽事宜参见施工图纸说明及相关规范",null,"m2","7736"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：禹州市2024年度第二批水库移民后期扶持基金项目-方山镇迎水阁村挡土墙工程",{"$nulls":3},"标段：禹州市2024年度第二批水库移民后期扶持基金项目",{"$nulls":4},"第 2 页 共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金 额(元)"]
[{"$nulls":7},"综合单价","合 价",null,"其中"]
[{"$nulls":10},"暂估价"]
[null,null,"分部小计"]
[null,null,"砖砌大理石标志牌"]
[1,"011501003001","砖砌大理石标志牌","1.砖砌大理石标志牌基础\n2.黑色大理石尺寸:800*600*60mm\n3.标志上刻阴文金字；上刻内容：工程名称、建设单位、施工单位、设计单单位、监理单位、开竣工日期\n4.具体详见图纸设计及满足相关规范要求",null,"个","1"]
[null,null,"分部小计"]
[null,null,"措施项目"]
[1,"041106001001","大型机械设备进出场及安拆","1.机械设备名称:压路机、推土机、挖掘机",null,"台·次","1"]
{"$rows_empty":15}
["本页小计"]
["合  计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价汇总表","index":2,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,8],[1,9,1,10],[2,3,2,4],[2,8,2,9],[3,3,3,4],[3,8,3,9],[4,3,4,4],[4,8,4,9],[5,3,5,4],[5,8,5,9],[6,3,6,4],[6,8,6,9],[7,3,7,4],[7,8,7,9],[8,3,8,4],[8,8,8,9],[9,3,9,4],[9,8,9,9],[10,3,10,4],[10,8,10,9],[11,3,11,4],[11,8,11,9],[12,3,12,4],[12,8,12,9],[13,3,13,4],[13,8,13,9],[14,3,14,4],[14,8,14,9],[15,3,15,4],[15,8,15,9],[16,3,16,4],[16,8,16,9],[17,3,17,4],[17,8,17,9],[18,3,18,4],[18,8,18,9],[19,3,19,4],[19,8,19,9],[20,3,20,4],[20,8,20,9],[21,3,21,4],[21,8,21,9],[22,3,22,4],[22,8,22,9],[23,3,23,4],[23,8,23,9],[24,3,24,4],[24,8,24,9],[25,3,25,4],[25,8,25,9],[26,3,26,4],[26,8,26,9],[27,3,27,4],[27,8,27,9],[28,0,28,5],[28,8,28,9],[29,0,29,3],[29,4,29,10],[30,0,30,10],[31,0,31,3],[31,4,31,8],[31,9,31,10]]}
["总价措施项目清单与计价表"]
["工程名称：禹州市2024年度第二批水库移民后期扶持基金项目-方山镇迎水阁村挡土墙工程",{"$nulls":3},"标段：禹州市2024年度第二批水库移民后期扶持基金项目",{"$nulls":4},"第 1 页 共 1 页"]
["序号","项目编码","项目名称","计 算 基 础",null,"费率\n(%)","金 额(元)","调整费\n率(%)","调整后\n金额(元)",null,"备 注"]
["1","041109001001","安全文明施工费","分部分项安全文明施工费+单价措施安全文明施工费"]
["2","01","其他措施费（费率类）"]
["2.1","041109002001","夜间施工增加费","分部分项其他措施费+单价措施其他措施费"]
["2.2","041109003001","二次搬运费","分部分项其他措施费+单价措施其他措施费"]
["2.3","041109004001","冬雨季施工增加费","分部分项其他措施费+单价措施其他措施费"]
["3","02","其他（费率类）"]
{"$rows_empty":19}
["合  计"]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":9},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":3,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：禹州市2024年度第二批水库移民后期扶持基金项目-方山镇迎水阁村挡土墙工程",null,null,"标段：禹州市2024年度第二批水库移民后期扶持基金项目",null,"第 1 页 共 1 页"]
["序号","项 目 名 称","金 额(元)",null,"结算金额(元)",null,"备 注"]
["1","暂列金额",{"$nulls":4},"明细详见表-12-1"]
["2","暂估价"]
["2.1","材料（工程设备）暂估价","—      ",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价",{"$nulls":4},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
{"$rows_empty":26}
["合  计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目计价表","index":4,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,2,25,3],[25,5,25,6],[26,2,26,3],[26,5,26,6],[27,2,27,3],[27,5,27,6],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[30,2,30,3],[30,5,30,6],[31,2,31,3],[31,5,31,6],[32,2,32,3],[32,5,32,6],[33,2,33,3],[33,5,33,6],[34,2,34,3],[34,5,34,6],[35,0,35,4],[35,5,35,6],[36,0,36,2],[36,3,36,7],[37,0,37,2],[37,3,37,5],[37,6,37,7]]}
["规费、税金项目计价表"]
["工程名称：禹州市2024年度第二批水库移民后期扶持基金项目-方山镇迎水阁村挡土墙工程",null,null,"标段：禹州市2024年度第二批水库移民后期扶持基金项目",null,null,"第 1 页 共 1 页"]
["序号","项 目 名 称","计 算 基 础",null,"计算基数","计算费率\n(%)",null,"金 额(元)"]
["1","规费","定额规费+工程排污费+其他"]
["1.1","定额规费","分部分项规费+单价措施规费"]
["1.2","工程排污费"]
["1.3","其他"]
["2","增值税","不含税工程造价合计"]
{"$rows_empty":27}
["合  计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":6},"表—13"]

{"sheet":"表-14 主要材料价格表","index":5,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,7],[1,8,1,9],[2,1,2,2],[2,7,2,8],[3,1,3,2],[3,7,3,8],[4,1,4,2],[4,7,4,8],[5,1,5,2],[5,7,5,8],[6,1,6,2],[6,7,6,8],[7,1,7,2],[7,7,7,8],[8,1,8,2],[8,7,8,8],[9,1,9,2],[9,7,9,8],[10,1,10,2],[10,7,10,8],[11,1,11,2],[11,7,11,8],[12,1,12,2],[12,7,12,8],[13,1,13,2],[13,7,13,8],[14,1,14,2],[14,7,14,8],[15,1,15,2],[15,7,15,8],[16,1,16,2],[16,7,16,8],[17,1,17,2],[17,7,17,8],[18,1,18,2],[18,7,18,8],[19,1,19,2],[19,7,19,8],[20,1,20,2],[20,7,20,8],[21,1,21,2],[21,7,21,8],[22,1,22,2],[22,7,22,8],[23,1,23,2],[23,7,23,8],[24,1,24,2],[24,7,24,8],[25,1,25,2],[25,7,25,8],[26,1,26,2],[26,7,26,8],[27,1,27,2],[27,7,27,8],[28,1,28,2],[28,7,28,8],[29,1,29,2],[29,7,29,8],[30,1,30,2],[30,7,30,8],[31,1,31,2],[31,7,31,8],[32,1,32,2],[32,7,32,8],[33,1,33,2],[33,7,33,8],[34,1,34,2],[34,7,34,8],[35,1,35,2],[35,7,35,8],[36,1,36,2],[36,7,36,8],[37,1,37,2],[37,7,37,8]]}
["主要材料价格表"]
["工程名称：",null,"禹州市2024年度第二批水库移民后期扶持基金项目-方山镇迎水阁村挡土墙工程",{"$nulls":5},"第 1 页 共 1 页"]
["序号","材料编码",null,"材料名称","规格、型号\n等特殊要求","单位","数 量","单 价",null,"合 价"]
[1,"01010111",null,"钢筋","HPB300φ6.5","kg"]
[2,"01010115",null,"钢筋","HPB300φ10","kg"]
[3,"04110156@1",null,"浆砌石（毛石）","综合","m3"]
[4,"04130141",null,"烧结煤矸石普通砖","240*115*53","千块"]
[5,"05030105",null,"板方材",null,"m3"]
[6,"15130113",null,"低密度聚乙烯泡沫塑料","δ10","m2"]
[7,"17010156@1",null,"焊接钢管（32和20钢管）","综合","t"]
[8,"80210411",null,"混凝土","C25","m3"]
[9,"80010543",null,"干混抹灰砂浆","DP M10","m3"]
[10,"80010731",null,"干混砌筑砂浆","DM M10","m3"]
[11,"17250261@1",null,"塑料管","管外径50mm","m"]
[12,"36130201",null,"固定式分隔栏",null,"m"]